Karin Technology Holdings (K29.SI)

http://www.karingroup.com/eng/images/global/home_logo.gif

Business

Karin Tech is a leading electronic and industrial components distributor and providor of IT solutions, as well as outsourcing service provider in Hong Kong and China. In 2011, Karin included retail arm to its operations, opening four In-Smart stores in Hong Kong. . Though the business sounds unappealing, the surprising fact is this:

Since 1977, the company had always been in profit!

The company did not enjoy continuous EPS growth as its earnings were affected in the wake of 2008 GFC and in 2014. However, the fact that the board was able to maintain profitability despite many economic downturns is indeed commendable. The company also has a substantial economic moat due to its very diversified business. Listed on its Products & Services, Karin Tech looks like a semiconductor company and a IT solutions provider. Throw in the retail arm, Karin Tech has a hand in every section of the technology sector. The business not as exciting as companies like Apple or even Foxconn, but I particularly like companies that no one pays attention to.

Dividend

Business aside, let's look at the company's past dividends. The most attractive part of Karin Tech is actually a dividend yield that matches REITs and Business Trusts. Below is the dividend yield for 2013, 2014 and 2015. 

Year	Dividend (S$)	Closing Price for Year	Dividend Yield
2013	0.0264	$0.33	8.00%
2014	0.0228	$0.30	7.60%
2015	0.0313	$0.31	10.10%

As you can see, the dividend yield for Karin Tech is substantial and comparable, if not better than many dividend stocks out there. Another point to note is the closing price for each year. Notice that the price is not volatile at all. Hence if you would are okay about not chasing capital gains but settle for dividends, Karin Tech is indeed very appealing. 

As with all dividend, one have to check how sustainable the dividend policy is. Below is the graph of how dividend payout correlates against EPS of the company. From the graph, you can see that management had discipline in keep dividend payout in line with EPS. Dividend payout average at approximately 50% throughout the years. Therefore, the dividends are indeed sustainable and payout are strictly adhered to by the management.

Valuation Metrics

From Yahoo website, the P/E of Karin Tech currently stands at 8.16. For a company that is relatively low profile with not as "attractive" business, I would say that the P/E is reasonable but leaves room for upside. For P/B, I referred to POEMS Stock Analytics and yield a figure of 0.56. Both P/E and P/B indicated that the margin of safety is relatively large. A downside I identified is actually how the stock rolls with the dividend payout. For example in 2010, when 8.2 HK cents of dividend was paid, the year end price was $0.22 - 6.5% yield (ignoring currency). Market historically had priced this stock to yield high dividend, which means that upside might be limited as well.

A catalyst that warrants a share price increase is the fact that HKD, by proxy of USD had already increased against SGD. Since HKD is pegged to USD, the stronger USD meant that the earnings of the company will be higher. Also, dividends paid out by the company is denominated in HKD, which might potentially mean higher payout. Most of the time, I feel that the market do not pay much attention to currency exchange (maybe because the companies always strip of forex gain/loss anyway) but in this case where dividend is transacted in HKD, perhaps this Karin Tech might be worth a look.

I'm none the wiser about the general strength of the industry. However, judging from the slowing economy in China, perhaps Karin Tech might be negatively affected by it. But, it is definitely worthwhile to note that the strength of management will make me comfortable holding the stock long-term and ride out downturns with them, all the while collecting the dividends they give out.

Valuation

The historic EPS growth between 2004 and 2015 was 5.87% annually. Projecting CAGR forward, the EPS in 2017 will hit 0.3295 HK cents or approximately $0.06. Applying the same P/E of 8, the simple projected price of Karin in 2017 should be around $0.48 (share increase in excess of 50%).

The current value arrived using Gordon Growth Model is looks even more monsterish. From Reuters, the beta of Karin Tech is 0.21. Re-using the risk-free rate and market's rate of return from previous post, the required rate of return or discount rate amounts to 3.465%. In 2005, the dividend was 6 HK cents while in 2015, it was 17.6 HK cents. Taking into account that 2015 was a record profit year, I will slightly adjust the "ending" dividend to 15 HK cents. Thus in the span of 10 years, the dividend growth of Karin was 9.6%. If you realise, the discount rate is actually lower than dividend growth and hence lead to a negative stock price (technically not possible).

Hence, an alternative will be to lower expectations and change using Constant Dividend Growth to valuate the company. Let's lower expectations even further and assumed that the upcoming year's dividend is 10 HK cents (44% drop). Using the formula, the current stock price for Karin Tech should be HK$2.89 or S$0.52.

Conclusion

 From the valuation section, you can see how horrifyingly undervalued Karin Tech is. However, there are some issues to consider. One would be the continuation of business and dividend. Will dividend continued indefinitely? Is the survival of business a cause of concern? Perhaps the growth of the entire business will be in jeopardy in the near future due to slowing economy of China.

However:

1. P/E and P/B are very low, similar to unfavoured industry. Given that it is a high dividend yield stock, I think it should command higher valuation
2. Business had always been profitable. Good economic moat
3. The company had been faithfully declaring dividend for the past 10 years
4. Recent hike in US$ (of which HK$ is pegged to) against S$, translating to higher dividend

Given all these reasons, I think Karin is  a safe bet and have taken a small position.